Financhill
Sell
45

OSK Quote, Financials, Valuation and Earnings

Last price:
$102.34
Seasonality move :
0.96%
Day range:
$100.71 - $102.69
52-week range:
$89.08 - $127.98
Dividend yield:
1.85%
P/E ratio:
9.88x
P/S ratio:
0.63x
P/B ratio:
1.59x
Volume:
483K
Avg. volume:
754K
1-year change:
-6.63%
Market cap:
$6.6B
Revenue:
$10.7B
EPS (TTM):
$10.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $8.3B $9.7B $10.7B
Revenue Growth (YoY) -- -- 7.04% 16.61% 11.1%
 
Cost of Revenues -- -- $7.2B $8B $8.8B
Gross Profit -- -- $1.1B $1.7B $2B
Gross Profit Margin -- -- 12.73% 17.4% 18.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $662.8M $810.4M $852.4M
Other Inc / (Exp) -- -- -$60.5M $13.8M -$47.4M
Operating Expenses -- -- $674.4M $843.2M $907.1M
Operating Income -- -- $380M $837.6M $1.1B
 
Net Interest Expenses -- -- $43.9M $53.8M $111.9M
EBT. Incl. Unusual Items -- -- $275.6M $797.6M $903M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $97.5M $190M $210M
Net Income to Company -- -- $173.9M $598M $681.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $173.9M $598M $681.4M
 
Basic EPS (Cont. Ops) -- -- $2.65 $9.15 $10.41
Diluted EPS (Cont. Ops) -- -- $2.63 $9.08 $10.35
Weighted Average Basic Share -- -- $65.7M $65.4M $65.5M
Weighted Average Diluted Share -- -- $66.1M $65.9M $65.8M
 
EBITDA -- -- $436.6M $1B $1.2B
EBIT -- -- $329M $866.2M $1B
 
Revenue (Reported) -- -- $8.3B $9.7B $10.7B
Operating Income (Reported) -- -- $380M $837.6M $1.1B
Operating Income (Adjusted) -- -- $329M $866.2M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.8B $2.2B $2.5B $2.6B
Revenue Growth (YoY) -7% 13.65% 22.99% 11.94% 5.32%
 
Cost of Revenues $1.3B $1.6B $1.9B $2B $2.2B
Gross Profit $242.6M $171.7M $334.3M $454.4M $447.3M
Gross Profit Margin 15.39% 9.58% 15.17% 18.42% 17.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145.4M $150.9M $159.4M $224.3M $209.2M
Other Inc / (Exp) -$1.5M -$5.6M -$37.6M $600K $4.1M
Operating Expenses $146.7M $153.7M $162.4M $239M $223.4M
Operating Income $95.9M $18M $171.9M $215.4M $223.9M
 
Net Interest Expenses $11.4M $11.8M $9.5M $20.8M $29.1M
EBT. Incl. Unusual Items $83M $600K $124.8M $195.2M $198.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M -$4.4M $33.7M $44.2M $45.2M
Net Income to Company $69.5M $6.2M $89.8M $150.8M $153.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.5M $6.2M $89.8M $150.8M $153.1M
 
Basic EPS (Cont. Ops) $1.02 $0.09 $1.15 $2.30 $2.35
Diluted EPS (Cont. Ops) $1.01 $0.09 $1.14 $2.28 $2.33
Weighted Average Basic Share $68.2M $67.4M $65.4M $65.4M $65.2M
Weighted Average Diluted Share $68.8M $67.9M $65.9M $66M $65.6M
 
EBITDA $121.6M $40.1M $166.4M $272.8M $284.1M
EBIT $95M $13.1M $139M $217.5M $230.4M
 
Revenue (Reported) $1.6B $1.8B $2.2B $2.5B $2.6B
Operating Income (Reported) $95.9M $18M $171.9M $215.4M $223.9M
Operating Income (Adjusted) $95M $13.1M $139M $217.5M $230.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7B $8B $8.3B $9.7B $10.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $6.8B $7.2B $8B $8.8B
Gross Profit $1.1B $1.2B $1.1B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $592.6M $672M $662.8M $810.4M $852.4M
Other Inc / (Exp) $1.1M -$6.2M -$60.5M $13.8M -$47.4M
Operating Expenses $597.9M $683.1M $674.4M $843.2M $907.1M
Operating Income $471.6M $514.2M $380M $837.6M $1.1B
 
Net Interest Expenses $51.4M $45.1M $43.9M $53.8M $111.9M
EBT. Incl. Unusual Items $421.3M $462.9M $275.6M $797.6M $903M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104.4M $18.8M $97.5M $190M $210M
Net Income to Company $315.3M $445.6M $173.9M $598M $681.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $315.3M $445.6M $173.9M $598M $681.4M
 
Basic EPS (Cont. Ops) $4.67 $5.96 $2.44 $9.14 $10.41
Diluted EPS (Cont. Ops) $4.63 $5.90 $2.42 $9.08 $10.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $582.3M $616M $436.6M $1B $1.2B
EBIT $479.5M $511.6M $329M $866.2M $1B
 
Revenue (Reported) $6.7B $8B $8.3B $9.7B $10.7B
Operating Income (Reported) $471.6M $514.2M $380M $837.6M $1.1B
Operating Income (Adjusted) $479.5M $511.6M $329M $866.2M $1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8B $8.3B $9.7B $10.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8B $7.2B $8B $8.8B --
Gross Profit $1.2B $1.1B $1.7B $2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $672M $662.8M $810.4M $852.4M --
Other Inc / (Exp) -$6.2M -$60.5M $13.8M -$47.4M --
Operating Expenses $683.1M $674.4M $843.2M $907.1M --
Operating Income $514.2M $380M $837.6M $1.1B --
 
Net Interest Expenses $45.1M $43.9M $53.8M $111.9M --
EBT. Incl. Unusual Items $462.9M $275.6M $797.6M $903M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.8M $97.5M $190M $210M --
Net Income to Company $445.6M $173.9M $598M $681.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $445.6M $173.9M $598M $681.4M --
 
Basic EPS (Cont. Ops) $5.96 $2.44 $9.14 $10.41 --
Diluted EPS (Cont. Ops) $5.90 $2.42 $9.08 $10.35 --
Weighted Average Basic Share $273M $262.8M $261.5M $261.8M --
Weighted Average Diluted Share $276M $264M $263.5M $263.3M --
 
EBITDA $616M $436.6M $1B $1.2B --
EBIT $511.6M $329M $866.2M $1B --
 
Revenue (Reported) $8B $8.3B $9.7B $10.7B --
Operating Income (Reported) $514.2M $380M $837.6M $1.1B --
Operating Income (Adjusted) $511.6M $329M $866.2M $1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $805.9M $125.4M $204.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.2B $1.3B $1.3B
Inventory -- -- $1.9B $2.1B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $90.7M $93.6M $114.5M
Total Current Assets -- -- $4.5B $4.5B $4.5B
 
Property Plant And Equipment -- -- $1.1B $1.3B $1.5B
Long-Term Investments -- -- $63.1M $55.6M $48.1M
Goodwill -- -- $1B $1.4B $1.4B
Other Intangibles -- -- $457M $830.2M $777.6M
Other Long-Term Assets -- -- $17.4M $32.1M $38M
Total Assets -- -- $7.7B $9.1B $9.4B
 
Accounts Payable -- -- $1.1B $1.2B $1.1B
Accrued Expenses -- -- $119.5M $242.5M $246.2M
Current Portion Of Long-Term Debt -- -- -- -- $2.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $373.4M $442.7M $446.5M
Total Current Liabilities -- -- $2.4B $3.1B $3B
 
Long-Term Debt -- -- $595M $597.5M $599.5M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $4.5B $5.4B $5.3B
 
Common Stock -- -- $700K $700K $700K
Other Common Equity Adj -- -- -$92.3M -$72M -$103.2M
Common Equity -- -- $3.2B $3.7B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $3.2B $3.7B $4.2B
 
Total Liabilities and Equity -- -- $7.7B $9.1B $9.4B
Cash and Short Terms -- -- $805.9M $125.4M $204.9M
Total Debt -- -- $604.7M $772.5M $961.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $898.6M $995.7M $805.9M $125.4M $204.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $699.2M $973.4M $1.2B $1.3B $1.3B
Inventory $1.5B $1.4B $1.9B $2.1B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $117.4M $71.7M $90.7M $93.6M $114.5M
Total Current Assets $3.7B $4.1B $4.5B $4.5B $4.5B
 
Property Plant And Equipment $555.2M $593.2M $1.1B $1.3B $1.5B
Long-Term Investments -- -- $63.1M $55.6M $48.1M
Goodwill $1B $1B $1B $1.4B $1.4B
Other Intangibles $417.2M $464M $457M $830.2M $777.6M
Other Long-Term Assets $275.9M $389.5M $17.4M $32.1M $38M
Total Assets $6B $6.7B $7.7B $9.1B $9.4B
 
Accounts Payable $532.2M $747.4M $1.1B $1.2B $1.1B
Accrued Expenses $134.4M $118.4M $119.5M $242.5M $246.2M
Current Portion Of Long-Term Debt -- -- -- -- $2.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $322.7M $364.2M $373.4M $442.7M $446.5M
Total Current Liabilities $1.7B $2.1B $2.4B $3.1B $3B
 
Long-Term Debt $818.1M $819M $595M $597.5M $599.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.6B $4.5B $5.4B $5.3B
 
Common Stock $700K $700K $700K $700K $700K
Other Common Equity Adj -$165.5M -$128.6M -$92.3M -$72M -$103.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $3.1B $3.2B $3.7B $4.2B
 
Total Liabilities and Equity $6B $6.7B $7.7B $9.1B $9.4B
Cash and Short Terms $898.6M $995.7M $805.9M $125.4M $204.9M
Total Debt $818.1M $819M $604.7M $772.5M $961.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $173.9M $598M $681.4M
Depreciation & Amoritzation -- -- $107.6M $159.9M $200.1M
Stock-Based Compensation -- -- $28.6M $31.9M $38.1M
Change in Accounts Receivable -- -- -$346.7M -$184.6M $200.9M
Change in Inventories -- -- -$330.8M -$116.1M -$112.4M
Cash From Operations -- -- $601.3M $599.6M $550.1M
 
Capital Expenditures -- -- $269.5M $325.3M $281M
Cash Acquisitions -- -- -$19.7M -$963.2M -$114.3M
Cash From Investing -- -- -$300.4M -$1.3B -$388.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$97.3M -$107.2M -$120M
Special Dividend Paid
Long-Term Debt Issued -- -- $10.4M $1.6B $4.3B
Long-Term Debt Repaid -- -- -$225M -$1.5B -$4.1B
Repurchase of Common Stock -- -- -$155M -$22.5M -$116M
Other Financing Activities -- -- -$18.1M -$16.4M -$22.9M
Cash From Financing -- -- -$485M $3.4M -$75.1M
 
Beginning Cash (CF) -- -- $995.7M $805.9M $125.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$184.1M -$682.6M $86.2M
Ending Cash (CF) -- -- $805.9M $125.4M $204.9M
 
Levered Free Cash Flow -- -- $331.8M $274.3M $269.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.5M $6.2M $89.8M $150.8M $153.1M
Depreciation & Amoritzation $26.6M $27M $27.4M $55.3M $53.7M
Stock-Based Compensation $6.6M $4.2M $6.3M $6.2M $8.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $368.1M -$163.1M $463M $479.6M $790.8M
 
Capital Expenditures $23.5M $43.2M $103.7M $97.3M $87.5M
Cash Acquisitions -- -- -$200K -- -$500K
Cash From Investing -$23.3M -$28.7M -$109.5M -$94.5M -$79.2M
 
Dividends Paid (Ex Special Dividend) -$22.5M -$24.9M -$24.2M -$26.9M -$29.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $608M $737.5M
Long-Term Debt Repaid -$5.2M -- -- -$938.3M -$1.3B
Repurchase of Common Stock -$8M -$162M $1.7M $100K -$50.4M
Other Financing Activities -$1.2M -$2.1M -$7.9M -$10.8M -$5.1M
Cash From Financing -$32.3M -$186.3M -$33.2M -$367.9M -$660.8M
 
Beginning Cash (CF) $582.9M $1.4B $474.8M $106.1M $160.9M
Foreign Exchange Rate Adjustment $3.2M -$2M $10.8M $2.1M -$6.8M
Additions / Reductions $312.5M -$378.1M $320.3M $17.2M $50.8M
Ending Cash (CF) $898.6M $995.7M $805.9M $125.4M $204.9M
 
Levered Free Cash Flow $344.6M -$206.3M $359.3M $382.3M $703.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $315.3M $445.6M $173.9M $598M $681.4M
Depreciation & Amoritzation $102.8M $104.4M $107.6M $159.9M $200.1M
Stock-Based Compensation $26.5M $24.8M $28.6M $31.9M $38.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $845.3M $690.4M $601.3M $599.6M $550.1M
 
Capital Expenditures $112.5M $134.5M $269.5M $325.3M $281M
Cash Acquisitions -$2.9M -$151.6M -$19.7M -$963.2M -$114.3M
Cash From Investing -$87.7M -$251M -$300.4M -$1.3B -$388.8M
 
Dividends Paid (Ex Special Dividend) -$83.9M -$92.8M -$97.3M -$107.2M -$120M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.6B $4.3B
Long-Term Debt Repaid -$305.2M -- -$225M -$1.5B -$4.1B
Repurchase of Common Stock -$41.6M -$276.1M -$155M -$22.5M -$116M
Other Financing Activities -$13.1M -$6.4M -$18.1M -$16.4M -$22.9M
Cash From Financing -$124M -$334.4M -$485M $3.4M -$75.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $633.6M $105M -$184.1M -$682.6M $86.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $732.8M $555.9M $331.8M $274.3M $269.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $445.6M $173.9M $598M $681.4M --
Depreciation & Amoritzation $104.4M $107.6M $159.9M $200.1M --
Stock-Based Compensation $24.8M $28.6M $31.9M $38.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $690.4M $601.3M $599.6M $550.1M --
 
Capital Expenditures $134.5M $269.5M $325.3M $281M --
Cash Acquisitions -$151.6M -$19.7M -$963.2M -$114.3M --
Cash From Investing -$251M -$300.4M -$1.3B -$388.8M --
 
Dividends Paid (Ex Special Dividend) -$92.8M -$97.3M -$107.2M -$120M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10.4M $1.6B $4.3B --
Long-Term Debt Repaid -- -$225M -$1.5B -$4.1B --
Repurchase of Common Stock -$276.1M -$155M -$22.5M -$116M --
Other Financing Activities -$6.4M -$18.1M -$16.4M -$22.9M --
Cash From Financing -$334.4M -$485M $3.4M -$75.1M --
 
Beginning Cash (CF) $4.5B $2.8B $1.8B $497.6M --
Foreign Exchange Rate Adjustment -$7.9M -$5.7M $2.1M -$6.7M --
Additions / Reductions $105M -$184.1M -$682.6M $86.2M --
Ending Cash (CF) $4.6B $2.6B $1.1B $577.1M --
 
Levered Free Cash Flow $555.9M $331.8M $274.3M $269.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tempus AI Stock a Buy Now?
Is Tempus AI Stock a Buy Now?

Tempus AI (NASDAQ:TEM) has seen its stock run all over…

Is Palantir Stock Overhyped?
Is Palantir Stock Overhyped?

At one point, it seemed like the software giant Palantir…

Is Texas Roadhouse a Buy, Sell or Hold?
Is Texas Roadhouse a Buy, Sell or Hold?

Texas Roadhouse (NASDAQ:TXRH) is a popular chain of steakhouses with…

Stock Ideas

Buy
61
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 42x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3T
P/E Ratio: 34x

Alerts

Sell
10
PRAX alert for Mar 1

Praxis Precision Medicines [PRAX] is down 40.97% over the past day.

Sell
22
ACHC alert for Mar 1

Acadia Healthcare [ACHC] is down 25.48% over the past day.

Buy
75
GRRR alert for Mar 1

Gorilla Technology Group [GRRR] is up 21.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock